Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 212 M220 M246 M237 M240 M255 M 978 M Research & development 84 M91 M102 M97 M97 M109 M 405 M Operating income 43 M80 M84 M85 M110 M152 M 431 M Non-Operating Income, Total 0000—— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000—— — Unusual income/expense 0000—— — Pretax income 58 M83 M104 M101 M131 M162 M 498 M Equity in earnings —————— — Taxes 2 M3 M-1 M05 M8 M 12 M Non-controlling/minority interest —————— — After tax other income/expense 000-3 M1 M5 M 3 M Net income before discontinued operations 56 M80 M105 M101 M126 M154 M 486 M Discontinued operations —————— — Net income 56 M80 M105 M101 M126 M154 M 486 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53 M80 M98 M108 M118 M154 M 478 M Basic earnings per share (Basic EPS) 0.10.140.180.170.210.27 0.83 Diluted earnings per share (Diluted EPS) 0.090.130.160.180.20.26 0.8 Average basic shares outstanding 575 M580 M585 M582 M587 M578 M — Diluted shares outstanding 603 M605 M609 M607 M602 M590 M — EBITDA 74 M107 M110 M116 M133 M175 M 534 M EBIT 55 M91 M97 M100 M123 M163 M 483 M Cost of revenue 991 M1.16 B1.2 B1.21 B1.18 B1.39 B 4.99 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19 M16 M13 M16 M10 M12 M 51 M