Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 212 M220 M246 M237 M240 M 943 M Research & development 84 M91 M102 M97 M97 M 387 M Operating income 43 M80 M84 M85 M110 M 359 M Non-Operating Income, Total 0000— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0000— — Unusual income/expense 0000— — Pretax income 58 M83 M104 M101 M131 M 419 M Equity in earnings ————— — Taxes 2 M3 M-1 M05 M 7 M Non-controlling/minority interest ————— — After tax other income/expense 00-5 M-3 M1 M -7 M Net income before discontinued operations 56 M80 M105 M101 M126 M 412 M Discontinued operations ————— — Net income 56 M80 M105 M101 M126 M 412 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53 M80 M98 M108 M118 M 404 M Basic earnings per share (Basic EPS) 0.10.140.180.170.21 0.7 Diluted earnings per share (Diluted EPS) 0.090.130.160.180.2 0.67 Average basic shares outstanding 575 M580 M585 M582 M587 M — Diluted shares outstanding 603 M605 M609 M607 M602 M — EBITDA 74 M107 M110 M116 M133 M 466 M EBIT 55 M91 M97 M100 M123 M 411 M Cost of revenue 991 M1.16 B1.2 B1.21 B1.18 B 4.75 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19 M16 M13 M16 M10 M 55 M