Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.25 M17.48 M17.41 M18.13 M18.27 M 71.29 M Research & development ————— — Operating income 19.64 M24.94 M25.33 M16.77 M12.48 M 79.52 M Non-Operating Income, Total -2.31 M-2.29 M-2.46 M-1.81 M-1.92 M -8.47 M Interest expense, net of interest capitalized 106 K104 K105 K107 K105 K 421 K Non-Operating Income, excl. Interest Expenses -2.39 M-2.33 M-2.68 M-1.92 M-2.05 M -8.98 M Unusual income/expense 75 K47 K222 K114 K131 K 514 K Pretax income 17.33 M22.65 M22.88 M14.96 M10.56 M 71.05 M Equity in earnings 393 K401 K361 K322 K363 K 1.45 M Taxes 3.86 M4.93 M5.23 M5.78 M2.41 M 18.36 M Non-controlling/minority interest 3.57 M5.33 M4.5 M5.02 M3.12 M 17.97 M After tax other income/expense ————— — Net income before discontinued operations 9.9 M12.39 M13.14 M4.15 M5.04 M 34.72 M Discontinued operations ————— — Net income 9.9 M12.39 M13.14 M4.15 M5.04 M 34.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.9 M12.39 M13.14 M4.15 M5.04 M 34.72 M Basic earnings per share (Basic EPS) 0.80.580.48-0.44-0.12 0.5 Diluted earnings per share (Diluted EPS) 0.80.580.48-0.44-0.12 0.5 Average basic shares outstanding 15.13 M15.2 M15.2 M15.18 M15.17 M — Diluted shares outstanding 15.13 M15.2 M15.2 M15.18 M15.17 M — EBITDA 36.93 M47.68 M42.7 M44.77 M38.75 M 173.9 M EBIT 31.07 M41.62 M36.87 M40.13 M32.75 M 151.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.87 M6.06 M5.83 M4.63 M6 M 22.52 M