VTAK

Value 202020212022202320242025 TTM Total revenue 600 K22 K14 K442 K420 K819 K 819 K Gross profit -1.08 M-1.54 M-147 K412 K378 K756 K 756 K Operating expenses 34.98 M27.73 M26.81 M78.53 M11.62 M21.9 M 21.9 M Selling/general/admin expenses 25.97 M15.47 M16.25 M17.12 M11.35 M12.07 M 12.07 M Research & development 9.01 M12.25 M6.39 M475 K272 K862 K 862 K Operating income -36.06 M-29.27 M-26.96 M-78.12 M-11.24 M-21.14 M -21.14 M Non-Operating Income, Total 21 K2.01 M99 K7.55 M-2.26 M1.64 M 1.64 M Interest expense, net of interest capitalized 108 K————— — Non-Operating Income, excl. Interest Expenses -87 K2.02 M07.55 M-2.25 M1.64 M 1.64 M Unusual income/expense —-14 K99 K-8 000-10 K-2 000 -2 000 Pretax income -36.04 M-27.26 M-26.86 M-70.57 M-13.5 M-19.5 M -19.5 M Equity in earnings —————— — Taxes 7 0004 0003 00003.14 M-1.81 M -1.81 M Non-controlling/minority interest —————-512 K -512 K After tax other income/expense —————— — Net income before discontinued operations -36.05 M-27.26 M-29.06 M-70.57 M-16.64 M-17.18 M -17.18 M Discontinued operations —2.19 M2.19 M——— — Net income -36.05 M-25.07 M-26.86 M-70.57 M-16.64 M-17.18 M -17.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -36.05 M-25.07 M-26.86 M-71.37 M-21.8 M-17.18 M -17.18 M Basic earnings per share (Basic EPS) ——-4 936.2—-126.92-15.9 -15.9 Diluted earnings per share (Diluted EPS) ——-4 936.2-1.06 M-96.89-15.9 -21.14 Average basic shares outstanding ——5 442.11—171.77 K1.08 M 3.7 M Diluted shares outstanding ——5 442.1166.61171.77 K1.08 M 3.7 M EBITDA -37.86 M-28.27 M-26.76 M-76.09 M-9.13 M-19.03 M -19.03 M EBIT -39.86 M-29.27 M-26.96 M-78.12 M-11.24 M-21.14 M -21.14 M Cost of revenue 5.48 M1.56 M161 K30 K42 K63 K 63 K Other cost of goods sold ——1 M—00 0 Depreciation & amortization (cash flow) 2 M1 M200 K2.03 M2.11 M2.12 M 2.12 M