Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 123.51 M118.13 M116.38 M117.9 M129.37 M 481.78 M Research & development ————— — Operating income 2.47 M-4.53 M3.57 M-6.85 M1.67 M -6.14 M Non-Operating Income, Total 2.46 M1.98 M2.18 M1.76 M2.33 M 8.26 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.46 M1.98 M2.18 M1.76 M2.33 M 8.26 M Unusual income/expense ————— — Pretax income 4.93 M-2.54 M5.75 M-5.09 M4 M 2.12 M Equity in earnings ————— — Taxes 1.45 M-789 K-125 K862 K821 K 769 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.47 M-1.75 M5.87 M-5.95 M3.18 M 1.35 M Discontinued operations ————— — Net income 3.47 M-1.75 M5.87 M-5.95 M3.18 M 1.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.47 M-1.75 M5.87 M-5.95 M3.18 M 1.35 M Basic earnings per share (Basic EPS) 0.03-0.010.05-0.060.03 0.01 Diluted earnings per share (Diluted EPS) 0.03-0.010.05-0.060.03 0.01 Average basic shares outstanding 121.95 M122.56 M122.96 M122.67 M123.44 M — Diluted shares outstanding 124.63 M122.56 M125.41 M125.1 M125.55 M — EBITDA 14.32 M7.76 M16.1 M6.2 M14.97 M 45.03 M EBIT 2.16 M-4.72 M3.57 M-6.9 M1.2 M -6.85 M Cost of revenue 97.8 M100.87 M101.73 M100.92 M111.41 M 414.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.16 M12.49 M12.53 M13.1 M13.77 M 51.89 M