Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 204.04 K842.84 K1.6 M798.47 K1.09 M3.13 M 1.98 M Research & development —1 M1 M200 K650 K200 K — Operating income 5.83 M-808.15 K-3.88 M-798.47 K-1.09 M-3.02 M -2.39 M Non-Operating Income, Total -1.78 M-11.48 M-507.24 K148.39 K-451.55 K156.1 K -91.61 K Interest expense, net of interest capitalized 1.46 M3.11 M—0478.33 K422.11 K 482.77 K Non-Operating Income, excl. Interest Expenses -3.24 M-14.41 M-390.19 K-190.86 K-345.98 K-730.36 K -829.78 K Unusual income/expense 4 392-172.1 K-117.05 K339.25 K-105.57 K464.35 K 255.4 K Pretax income 4.05 M-12.28 M-4.39 M-650.09 K-1.55 M-2.86 M -2.48 M Equity in earnings —-11.63 M0-7 291—— — Taxes 0-53.14 K69.65 K96.7 K14 K40.54 K 79.53 K Non-controlling/minority interest —————— — After tax other income/expense —-2.19 M-229.01 K——— — Net income before discontinued operations 4.05 M-12.23 M-4.46 M-746.79 K-1.56 M-2.9 M -2.56 M Discontinued operations ——-69.65 K——— — Net income 4.05 M-12.23 M-4.46 M-746.79 K-1.56 M-2.9 M -2.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.05 M-12.23 M-4.46 M-746.79 K-1.56 M-2.9 M -2.56 M Basic earnings per share (Basic EPS) —-21.8-6.1-1-1.8-0.19 -0.13 Diluted earnings per share (Diluted EPS) —-21.8-6.1-1-1.8-0.19 -0.13 Average basic shares outstanding —560.86 K733.5 K778.49 K856.19 K15.18 M — Diluted shares outstanding —560.86 K733.5 K778.49 K856.19 K15.18 M — EBITDA -33.74 M-639.4 K-3.82 M-797.89 K-519.49 K-2.97 M — EBIT -22.14 M-808.15 K-4.02 M-798.47 K-1.09 M-3.02 M -2.39 M Cost of revenue 27.97 M————145.89 K 187.77 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 61.89 K168.75 K194.36 K584573.98 K47.13 K —