Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 345.94 K1.17 M1.05 M257.7 K651.41 K15.89 K 1.98 M Research & development -350 K-800 K———593.31 K — Operating income -345.94 K-1.16 M-1.03 M-213.49 K-614.43 K-538.64 K -2.39 M Non-Operating Income, Total -260.97 K311.85 K-218.69 K-82.19 K145.13 K64.14 K -91.61 K Interest expense, net of interest capitalized 174.48 K2 002251.41 K114.98 K55.72 K60.66 K 482.77 K Non-Operating Income, excl. Interest Expenses -127.39 K12.85 K-470.1 K-197.17 K-75.93 K-86.58 K -829.78 K Unusual income/expense -133.58 K299 K00165.35 K90.05 K 255.4 K Pretax income -606.91 K-850.54 K-1.24 M-295.68 K-469.29 K-474.5 K -2.48 M Equity in earnings —————— — Taxes -17133.92 K8284 6901 09972.91 K 79.53 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -606.73 K-884.46 K-1.24 M-300.37 K-470.39 K-547.41 K -2.56 M Discontinued operations —————— — Net income -606.73 K-884.46 K-1.24 M-300.37 K-470.39 K-547.41 K -2.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -606.73 K-884.46 K-1.24 M-300.37 K-470.39 K-547.41 K -2.56 M Basic earnings per share (Basic EPS) -1.42-0.9-0.05-0.080.03-0.03 -0.13 Diluted earnings per share (Diluted EPS) -1.42-0.9-0.05-0.080.03-0.03 -0.13 Average basic shares outstanding 856.19 K1.02 M24.52 M3.98 M15.18 M21.43 M — Diluted shares outstanding 856.19 K1.02 M24.52 M3.98 M15.18 M21.43 M — EBITDA 228.04 K———-567.29 K-528.2 K — EBIT -345.94 K-1.16 M-1.03 M-213.49 K-614.43 K-538.64 K -2.39 M Cost of revenue 011.81 K35.61 K46.61 K51.87 K53.68 K 187.77 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 573.98 K———47.13 K10.44 K —