Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 11.29 M11.37 M10.34 M10.53 M13.07 M13.37 M 47.32 M Research & development 5.01 M6.88 M7.99 M9.37 M9.82 M10.38 M 37.56 M Operating income 642 K2.59 M-388 K-2.18 M-1.64 M2.4 M -1.81 M Non-Operating Income, Total 310 K425 K440 K451 K382 K420 K 1.69 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 306 K459 K473 K458 K440 K437 K 1.81 M Unusual income/expense 4 000-34 K-33 K-7 000-58 K-17 K -115 K Pretax income 1.26 M3.21 M375 K-1.33 M-908 K3.16 M 1.29 M Equity in earnings —————— — Taxes 195 K508 K-455 K562 K162 K491 K 760 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.07 M2.7 M830 K-1.9 M-1.07 M2.67 M 532 K Discontinued operations —————— — Net income 1.07 M2.7 M830 K-1.9 M-1.07 M2.67 M 532 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.07 M2.7 M830 K-1.9 M-1.07 M2.67 M 532 K Basic earnings per share (Basic EPS) 0.030.080.02-0.05-0.030.07 0.01 Diluted earnings per share (Diluted EPS) 0.030.070.02-0.05-0.030.07 0.01 Average basic shares outstanding 34.64 M35.79 M36.38 M35.82 M36.02 M35.89 M — Diluted shares outstanding 39.51 M40.26 M40.06 M39.92 M36.02 M39.76 M — EBITDA 685 K2.69 M-288 K-2.19 M-1.53 M2.5 M -1.52 M EBIT 642 K2.59 M-388 K-2.18 M-1.64 M2.4 M -1.81 M Cost of revenue 2.85 M3.32 M2.62 M3.01 M3.74 M2.98 M 12.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 43 K100 K100 K-5 000102 K100 K 297 K