Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.76 M6.16 M4.9 M4.79 M4.18 M10.13 M 11.62 M Research & development 171 K293 K283 K185 K909 K1.76 M 1.7 M Operating income -4.72 M-5.68 M-5.01 M-3.44 M-3.58 M-22.89 M -24.75 M Non-Operating Income, Total 513 K-6.96 M0——— — Interest expense, net of interest capitalized 147 K0347 K135 K135 K239 K — Non-Operating Income, excl. Interest Expenses 366 K-6.96 M-347 K——— — Unusual income/expense —————— — Pretax income -4.31 M-14.25 M-5.41 M-3.68 M-3.69 M-18.49 M -20.42 M Equity in earnings —————— — Taxes 15 K32 K35 K29 K19 K-307 K -289 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.33 M-14.28 M-5.45 M-3.71 M-3.71 M-18.18 M -20.14 M Discontinued operations —————— — Net income -4.33 M-14.28 M-5.45 M-3.71 M-3.71 M-18.18 M -20.14 M Dilution adjustment —————1.81 M — Preferred dividends —————399 K — Diluted net income available to common stockholders -4.26 M-14.29 M-5.45 M-3.71 M-3.71 M-16.77 M -36.9 M Basic earnings per share (Basic EPS) ——-42.24-23.32-13.73-26.69 -3.67 Diluted earnings per share (Diluted EPS) ——-42.21-23.32-13.73-26.69 -3.67 Average basic shares outstanding ——129.06 K159.1 K269.85 K628.53 K — Diluted shares outstanding ——129.06 K159.1 K269.85 K628.53 K — EBITDA -4.72 M-5.68 M-5.01 M-3.44 M-3.58 M-21.99 M -23.65 M EBIT -4.72 M-5.68 M-5.01 M-3.44 M-3.58 M-22.89 M -24.75 M Cost of revenue 409 K925 K585 K746 K1.05 M2.4 M 2.45 M Other cost of goods sold —————382 K 468 K Depreciation & amortization (cash flow) 2 0002 0001 0001 0001 000897 K 1.1 M