Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.66 M2.34 M2.46 M3.05 M 10.5 M Research & development ———— — Operating income -3 M-2.64 M-2.95 M-4.03 M -12.61 M Non-Operating Income, Total 4 601-50.88 K77.46 K108.23 K 139.41 K Interest expense, net of interest capitalized 3 90356.21 K4 241-53.62 K 10.74 K Non-Operating Income, excl. Interest Expenses -3 904-56.21 K-4 24153.62 K -10.74 K Unusual income/expense 4 602-50.88 K77.46 K108.23 K 139.41 K Pretax income -3 M-2.74 M-2.87 M-3.86 M -12.48 M Equity in earnings ———— — Taxes ———-655.5 K — Non-controlling/minority interest -11.99 K-9 023-6 928-9 760 -37.7 K After tax other income/expense ———— — Net income before discontinued operations -2.98 M-2.68 M-2.86 M-3.91 M -12.43 M Discontinued operations ———— — Net income -2.98 M-2.68 M-2.86 M-3.91 M -12.43 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.98 M-2.68 M-2.86 M-3.91 M -12.43 M Basic earnings per share (Basic EPS) -3.5-2.82-1.8-0.32 -8.44 Diluted earnings per share (Diluted EPS) -3.5-2.82-1.8-0.32 -8.44 Average basic shares outstanding 854.69 K950.83 K1.59 M1.47 M — Diluted shares outstanding 854.69 K950.83 K1.59 M1.47 M — EBITDA -2.93 M-2.38 M-2.9 M-3.12 M -11.33 M EBIT -3.19 M-2.71 M-3.11 M-4.27 M -13.29 M Cost of revenue 593.51 K437.03 K525.42 K609.22 K 2.17 M Other cost of goods sold ——37.31 K24.73 K — Depreciation & amortization (cash flow) 257.91 K327.37 K215.64 K1.15 M 1.95 M