Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 2.41 M2.72 M2.66 M2.34 M 10.12 M Research & development ———— — Operating income -2.55 M-3.1 M-3 M-2.64 M -11.29 M Non-Operating Income, Total 2 574-1 0004 601-50.88 K -44.7 K Interest expense, net of interest capitalized 15 K10.06 K3 90356.21 K 85.17 K Non-Operating Income, excl. Interest Expenses -12.43 K-11.06 K698-56.21 K -79 K Unusual income/expense ———-50.88 K — Pretax income -2.57 M-3.11 M-3 M-2.74 M -11.42 M Equity in earnings ———— — Taxes —8 371—— — Non-controlling/minority interest -7 148-12.51 K-11.99 K-9 023 -40.67 K After tax other income/expense ———— — Net income before discontinued operations -2.54 M-3.09 M-2.98 M-2.68 M -11.29 M Discontinued operations ———— — Net income -2.54 M-3.09 M-2.98 M-2.68 M -11.29 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.54 M-3.09 M-2.98 M-2.68 M -11.29 M Basic earnings per share (Basic EPS) -4.4-3.64-3.5-2.82 -14.36 Diluted earnings per share (Diluted EPS) -4.4-3.64-3.5-2.82 -14.36 Average basic shares outstanding 577.19 K527.36 K854.69 K950.83 K 2.91 M Diluted shares outstanding 577.19 K527.36 K854.69 K950.83 K 2.91 M EBITDA -2.44 M-3.24 M-2.93 M-2.38 M -11 M EBIT -2.55 M-3.49 M-3.19 M-2.71 M -11.94 M Cost of revenue 387.5 K508.31 K593.51 K437.03 K 1.93 M Other cost of goods sold 00—— — Depreciation & amortization (cash flow) 115.46 K243.91 K257.91 K327.37 K 944.64 K