Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.16 M4.39 M4.45 M4.54 M 17.54 M Research & development 905 K936 K972 K949 K 3.76 M Operating income -324 K-1.03 M-1.41 M-15 K -2.78 M Non-Operating Income, Total -142 K-167 K-158 K-149 K -616 K Interest expense, net of interest capitalized 30 K30 K30 K30 K 120 K Non-Operating Income, excl. Interest Expenses -172 K-197 K-188 K-179 K -736 K Unusual income/expense ———— — Pretax income -466 K-1.2 M-1.57 M-164 K -3.4 M Equity in earnings ———— — Taxes 58 K70 K4 00020 K 152 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -524 K-1.27 M-1.57 M-184 K -3.55 M Discontinued operations ———— — Net income -524 K-1.27 M-1.57 M-184 K -3.55 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -524 K-1.27 M-1.57 M-184 K -3.55 M Basic earnings per share (Basic EPS) -0.03-0.07-0.09-0.01 -0.2 Diluted earnings per share (Diluted EPS) -0.03-0.07-0.09-0.01 -0.2 Average basic shares outstanding 17.31 M17.42 M17.01 M16.93 M — Diluted shares outstanding 17.31 M17.42 M17.01 M16.93 M — EBITDA -267 K-973 K-1.32 M-15 K -2.58 M EBIT -324 K-1.03 M-1.41 M-15 K -2.78 M Cost of revenue 7.06 M8.27 M8.47 M9.25 M 33.05 M Other cost of goods sold ——800 K0 — Depreciation & amortization (cash flow) 57 K56 K87 K0 200 K