Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.97 M4.16 M4.75 M4.45 M4.54 M 17.91 M Research & development 1.11 M905 K871 K972 K949 K 3.7 M Operating income -501 K-324 K-940 K-1.41 M-15 K -2.69 M Non-Operating Income, Total -339 K-142 K-33 K-158 K-149 K -482 K Interest expense, net of interest capitalized 88 K30 K31 K30 K30 K 121 K Non-Operating Income, excl. Interest Expenses -339 K-172 K-64 K-188 K-179 K -603 K Unusual income/expense ————— — Pretax income -840 K-466 K-973 K-1.57 M-164 K -3.17 M Equity in earnings ————— — Taxes -6 00058 K21 K4 00020 K 103 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -834 K-524 K-994 K-1.57 M-184 K -3.27 M Discontinued operations ————— — Net income -834 K-524 K-994 K-1.57 M-184 K -3.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -834 K-524 K-994 K-1.57 M-184 K -3.27 M Basic earnings per share (Basic EPS) -0.05-0.03-0.06-0.09-0.01 -0.19 Diluted earnings per share (Diluted EPS) -0.05-0.03-0.06-0.09-0.01 -0.19 Average basic shares outstanding 16.44 M17.31 M16.79 M17.01 M16.93 M — Diluted shares outstanding 16.44 M17.31 M16.79 M17.01 M16.93 M — EBITDA -502 K-267 K-884 K-1.32 M-15 K -2.49 M EBIT -501 K-324 K-940 K-1.41 M-15 K -2.69 M Cost of revenue 7.11 M7.06 M8.89 M8.47 M9.25 M 33.66 M Other cost of goods sold 0——800 K0 — Depreciation & amortization (cash flow) 057 K56 K87 K0 200 K