Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 24.26 M16.8 M21.91 M19.29 M12.03 M11.31 M 64.55 M Research & development 27.43 M23.37 M22.47 M21.86 M21.94 M22.42 M 88.69 M Operating income -29.11 M45.32 M75.48 M6.8 M72.57 M79.31 M 234.17 M Non-Operating Income, Total -7.16 M-7.5 M-7.46 M-6.35 M-7.4 M-5.58 M -26.79 M Interest expense, net of interest capitalized 8.07 M8.36 M8.43 M7.89 M9.14 M7.2 M 32.66 M Non-Operating Income, excl. Interest Expenses -7.2 M-7.54 M-15.94 M-14.31 M-16.58 M-12.82 M -59.66 M Unusual income/expense 37 K39 K40 K77 K42 K42 K 201 K Pretax income -36.27 M37.82 M68.02 M455 K65.17 M73.73 M 207.38 M Equity in earnings —————— — Taxes 1.11 M14.22 M27.94 M2.73 M24.4 M22.44 M 77.51 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -37.39 M23.6 M40.08 M-2.28 M40.77 M51.29 M 129.87 M Discontinued operations —————— — Net income -37.39 M23.6 M40.08 M-2.28 M40.77 M51.29 M 129.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -38.08 M24.29 M40.77 M-3.66 M40.77 M51.29 M 129.18 M Basic earnings per share (Basic EPS) -0.230.150.25-0.010.250.31 0.8 Diluted earnings per share (Diluted EPS) -0.230.140.23-0.010.240.31 0.77 Average basic shares outstanding 160.97 M161.72 M162.22 M161.84 M163.45 M164.41 M — Diluted shares outstanding 160.97 M176.84 M177.76 M162.98 M166.69 M167.18 M — EBITDA -28.63 M45.79 M75.96 M7.26 M73.02 M79.76 M 236 M EBIT -29.11 M45.32 M75.48 M6.8 M72.57 M79.31 M 234.17 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 479 K467 K475 K460 K443 K457 K 1.83 M