Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 154.12 M191.02 M218.64 M239.23 M254.09 M319.23 M 332.07 M Research & development 88.6 M103.34 M114.57 M132.4 M146.34 M192.26 M 198.63 M Operating income 107.73 M116.1 M132.13 M110.52 M124 M153.29 M 173.91 M Non-Operating Income, Total -11.09 M-20.57 M-14.88 M-30.87 M-29.74 M-71.66 M -66.32 M Interest expense, net of interest capitalized 10.17 M20.05 M15.79 M30.78 M32.01 M70.85 M 65.44 M Non-Operating Income, excl. Interest Expenses -22.76 M-41.39 M-32.08 M-64.18 M-34.47 M-144.27 M -133.29 M Unusual income/expense 1.5 M777 K1.41 M2.54 M4.73 M1.76 M 1.53 M Pretax income 96.64 M95.53 M117.25 M79.66 M94.26 M81.63 M 107.59 M Equity in earnings —————— — Taxes 16.91 M17.11 M22.19 M9.46 M25.83 M8.49 M 18.55 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 79.72 M78.42 M95.07 M70.2 M68.44 M73.13 M 89.04 M Discontinued operations —————— — Net income 79.72 M78.42 M95.07 M70.2 M68.44 M73.13 M 89.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 79.72 M78.42 M95.07 M70.2 M68.44 M73.13 M 89.04 M Basic earnings per share (Basic EPS) 1.781.792.191.621.581.7 2.09 Diluted earnings per share (Diluted EPS) 1.761.762.151.571.541.66 2.06 Average basic shares outstanding 44.89 M43.92 M43.48 M43.46 M43.27 M43 M — Diluted shares outstanding 45.32 M44.62 M44.25 M44.66 M44.43 M44.02 M — EBITDA 113.83 M121.6 M137.13 M116.82 M130.4 M159.49 M 477.06 M EBIT 107.73 M116.1 M132.13 M110.52 M124 M153.29 M 173.91 M Cost of revenue 62.11 M78.45 M94.5 M126.58 M130.48 M187.58 M 182.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.1 M5.5 M5 M6.3 M6.4 M6.2 M 303.15 M