Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 18.73 M18.68 M19.07 M20.97 M21.02 M22.75 M 83.81 M Research & development —————— — Operating income 23.13 M24.33 M23.38 M21.5 M23.37 M28.1 M 96.35 M Non-Operating Income, Total -36 K-32 K78 K-31 K-22 K40 K 65 K Interest expense, net of interest capitalized 2.81 M2.67 M2.39 M1.93 M1.74 M1.71 M 7.77 M Non-Operating Income, excl. Interest Expenses -2.81 M-2.67 M-2.39 M-1.93 M-1.74 M-1.71 M -7.77 M Unusual income/expense -36 K-32 K78 K-31 K-22 K40 K 65 K Pretax income 20.28 M21.63 M21.06 M19.54 M21.61 M26.43 M 88.64 M Equity in earnings 41 K57 K35 K-14 K-38 K28 K 11 K Taxes 3.1 M4.45 M4.68 M1.98 M4.11 M5.58 M 16.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.18 M17.18 M16.38 M17.57 M17.5 M20.85 M 72.3 M Discontinued operations —————— — Net income 17.18 M17.18 M16.38 M17.57 M17.5 M20.85 M 72.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.18 M17.18 M16.38 M17.57 M17.5 M20.85 M 72.3 M Basic earnings per share (Basic EPS) 2.242.232.122.282.272.69 9.36 Diluted earnings per share (Diluted EPS) 2.212.212.112.252.242.68 9.28 Average basic shares outstanding 7.69 M7.71 M7.71 M7.71 M7.72 M7.74 M — Diluted shares outstanding 7.78 M7.77 M7.78 M7.8 M7.8 M7.79 M — EBITDA 25.45 M27.17 M23.58 M20.88 M25.82 M30.28 M 100.57 M EBIT 20.82 M22.45 M21.07 M11.07 M20.91 M25.29 M 78.33 M Cost of revenue 106 M107.63 M111.81 M106.95 M109.84 M123.05 M 451.64 M Other cost of goods sold 61.37 M62.51 M———— — Depreciation & amortization (cash flow) 4.63 M4.72 M2.52 M9.81 M4.91 M4.99 M 22.24 M