Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.73 M18.68 M19.07 M20.97 M21.02 M 79.73 M Research & development ————— — Operating income 23.13 M24.33 M23.38 M21.5 M23.37 M 92.58 M Non-Operating Income, Total -36 K-32 K78 K-31 K-22 K -7 000 Interest expense, net of interest capitalized 2.81 M2.67 M2.39 M1.93 M1.74 M 8.73 M Non-Operating Income, excl. Interest Expenses -2.81 M-2.67 M-2.39 M-1.93 M-1.74 M -8.73 M Unusual income/expense -36 K-32 K78 K-31 K-22 K -7 000 Pretax income 20.28 M21.63 M21.06 M19.54 M21.61 M 83.84 M Equity in earnings 41 K57 K35 K-14 K-38 K 40 K Taxes 3.1 M4.45 M4.68 M1.98 M4.11 M 15.22 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 17.18 M17.18 M16.38 M17.57 M17.5 M 68.62 M Discontinued operations ————— — Net income 17.18 M17.18 M16.38 M17.57 M17.5 M 68.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.18 M17.18 M16.38 M17.57 M17.5 M 68.62 M Basic earnings per share (Basic EPS) 2.242.232.122.282.27 8.9 Diluted earnings per share (Diluted EPS) 2.212.212.112.252.24 8.81 Average basic shares outstanding 7.69 M7.71 M7.71 M7.71 M7.72 M — Diluted shares outstanding 7.78 M7.77 M7.78 M7.8 M7.8 M — EBITDA 25.45 M27.17 M23.58 M20.88 M25.82 M 97.46 M EBIT 20.82 M22.45 M21.07 M11.07 M20.91 M 75.5 M Cost of revenue 106 M107.63 M111.81 M106.95 M109.84 M 436.23 M Other cost of goods sold 61.37 M62.51 M——— — Depreciation & amortization (cash flow) 4.63 M4.72 M2.52 M9.81 M4.91 M 21.96 M