Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 456.13 M531.07 M339.53 M397.74 M555.25 M 616.24 M Research & development 134 M237.25 M280.14 M253.65 M257.6 M 279.88 M Operating income 140.88 M-113.86 M-256.52 M-172.86 M42.63 M 39.61 M Non-Operating Income, Total -5.17 M9.47 M21.21 M18.79 M24.32 M 23.2 M Interest expense, net of interest capitalized 3.27 M10.84 M34.89 M40.43 M31.66 M 35.01 M Non-Operating Income, excl. Interest Expenses -3.27 M-10.84 M-34.89 M-40.43 M-31.66 M -35.01 M Unusual income/expense -5.17 M9.47 M21.21 M18.79 M24.32 M 23.2 M Pretax income 391.26 M311.38 M174.03 M238.79 M488.61 M 522.46 M Equity in earnings ————— — Taxes -1.71 M-409 K107 K185 K728 K 783 K Non-controlling/minority interest 00——— — After tax other income/expense -1.98 M-3.05 M3.87 M—— — Net income before discontinued operations 135.44 M-108.67 M-240.13 M-128.58 M53.6 M 49.4 M Discontinued operations ————— — Net income 135.44 M-108.67 M-240.13 M-128.58 M53.6 M 49.4 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders 135.44 M-108.67 M-240.13 M-128.58 M48.72 M 43.44 M Basic earnings per share (Basic EPS) 1.73-1.31-2.87-1.440.56 0.52 Diluted earnings per share (Diluted EPS) 1.43-1.31-2.87-1.440.45 0.41 Average basic shares outstanding 78.11 M82.77 M83.77 M89.45 M96.03 M — Diluted shares outstanding 94.77 M82.77 M83.77 M89.45 M107.49 M — EBITDA 148.42 M-100.35 M-231.62 M-152.31 M67.47 M 63.9 M EBIT 140.88 M-113.86 M-256.52 M-172.86 M42.63 M 39.61 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.54 M13.51 M24.9 M20.55 M24.84 M 24.29 M