Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 119.53 M137.68 M139.62 M158.42 M180.53 M194.89 M 673.46 M Research & development 57.84 M68.83 M64.03 M66.91 M80.11 M93.86 M 304.91 M Operating income -4.5 M4.54 M23.67 M18.92 M-7.52 M14.64 M 49.71 M Non-Operating Income, Total 2.08 M1.11 M1.02 M20.11 M956 K2.51 M 24.6 M Interest expense, net of interest capitalized 7.02 M7.77 M8.79 M8.08 M10.37 M12.53 M 39.77 M Non-Operating Income, excl. Interest Expenses -7.02 M-7.77 M-8.79 M-8.08 M-10.37 M-12.53 M -39.77 M Unusual income/expense 2.08 M1.11 M1.02 M20.11 M956 K2.51 M 24.6 M Pretax income 93.84 M119.61 M137.48 M137.67 M127.69 M169.82 M 572.66 M Equity in earnings —————— — Taxes 29 K49 K124 K526 K84 K614 K 1.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.45 M5.61 M31.8 M18.64 M-6.65 M16.54 M 60.33 M Discontinued operations —————— — Net income -2.45 M5.61 M31.8 M18.64 M-6.65 M16.54 M 60.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.45 M5.61 M25.14 M20.42 M-7.18 M17.07 M 55.45 M Basic earnings per share (Basic EPS) -0.030.060.330.2-0.070.17 0.63 Diluted earnings per share (Diluted EPS) -0.030.050.230.2-0.070.16 0.52 Average basic shares outstanding 94.27 M95.53 M96.68 M96.03 M96.9 M96.57 M — Diluted shares outstanding 94.27 M102.85 M109.72 M107.49 M96.9 M109.72 M — EBITDA 1.9 M10.38 M29.8 M25.38 M-1.66 M21.77 M 75.28 M EBIT -4.5 M4.54 M23.67 M18.92 M-7.52 M14.64 M 49.71 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.4 M5.84 M6.13 M6.46 M5.86 M7.13 M 25.58 M