Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3 M2.6 M2.62 M2.93 M3.53 M3.05 M 12.13 M Research & development 4.12 M3.48 M5.99 M4.47 M5.63 M5.43 M 21.52 M Operating income 7.21 M-4.14 M1.17 M2.13 M-4.66 M21.15 M 19.79 M Non-Operating Income, Total 107 K413 K-511 K108 K-118 K-5 000 -526 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 107 K413 K-511 K108 K-118 K-5 000 -526 K Unusual income/expense 107 K413 K272 K288 K104 K188 K 852 K Pretax income 7.32 M-3.73 M661 K2.24 M-4.78 M21.14 M 19.27 M Equity in earnings —————— — Taxes 822 K-113 K497 K-116 K728 K2.82 M 3.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.49 M-3.62 M164 K2.35 M-5.5 M18.32 M 15.33 M Discontinued operations —————— — Net income 6.49 M-3.62 M164 K2.35 M-5.5 M18.32 M 15.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.53 M-3.62 M164 K2.35 M-5.5 M18.32 M 15.33 M Basic earnings per share (Basic EPS) 0.09-0.0500.03-0.060.23 0.2 Diluted earnings per share (Diluted EPS) 0.1-0.0500.03-0.060.22 0.19 Average basic shares outstanding 72.53 M76.61 M78.66 M79.28 M78.55 M79.85 M — Diluted shares outstanding 81.06 M76.61 M81.27 M80.81 M78.55 M83.05 M — EBITDA 7.54 M-6.49 M1.53 M2.5 M-4.27 M21.55 M 21.31 M EBIT 7.21 M-6.83 M1.17 M2.13 M-4.66 M21.15 M 19.79 M Cost of revenue 3.89 M8.18 M5.87 M8.32 M4.62 M4.13 M 22.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 334 K346 K360 K372 K387 K404 K 1.52 M