Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3 M2.6 M2.62 M2.93 M3.53 M 11.68 M Research & development 4.12 M3.48 M5.99 M4.47 M5.63 M 19.57 M Operating income 7.21 M-4.14 M1.17 M2.13 M-4.66 M -5.5 M Non-Operating Income, Total 107 K413 K-511 K108 K-118 K -108 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00-783 K-180 K-222 K -1.19 M Unusual income/expense 107 K413 K272 K288 K104 K 1.08 M Pretax income 7.32 M-3.73 M661 K2.24 M-4.78 M -5.61 M Equity in earnings ————— — Taxes 822 K-113 K497 K-116 K728 K 996 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.49 M-3.62 M164 K2.35 M-5.5 M -6.6 M Discontinued operations ————— — Net income 6.49 M-3.62 M164 K2.35 M-5.5 M -6.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.53 M-3.62 M164 K2.35 M-5.5 M -6.6 M Basic earnings per share (Basic EPS) 0.09-0.0500.03-0.06 -0.08 Diluted earnings per share (Diluted EPS) 0.1-0.0500.03-0.06 -0.08 Average basic shares outstanding 72.53 M76.61 M78.66 M79.28 M78.55 M 313.1 M Diluted shares outstanding 81.06 M76.61 M81.27 M80.81 M78.55 M 317.24 M EBITDA 7.54 M-6.49 M1.53 M2.5 M-4.27 M -6.72 M EBIT 7.21 M-6.83 M1.17 M2.13 M-4.66 M -8.19 M Cost of revenue 3.89 M8.18 M5.87 M8.32 M4.62 M 26.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 334 K346 K360 K372 K387 K 1.47 M