PW

Value 202020212022202320242025 TTM Total revenue 4.27 M8.46 M8.52 M2.36 M3.05 M2.01 M 2.01 M Gross profit 4.27 M8.46 M8.52 M2.36 M3.05 M2.01 M 2.01 M Operating expenses 2.1 M3.31 M22.77 M17.62 M28.36 M5.65 M 4.63 M Selling/general/admin expenses 527.82 K880.86 K1.52 M1.75 M1.49 M1.17 M 1.05 M Research & development —————— — Operating income 17 M7.18 M-10.11 M-6.8 M-18.03 M41 M -1.35 M Non-Operating Income, Total ———893.92 K597.84 K1.44 M 944.25 K Interest expense, net of interest capitalized 1.17 M1.14 M1.76 M2.7 M3.87 M2.06 M 1.3 M Non-Operating Income, excl. Interest Expenses ———-2.7 M-3.87 M-2.06 M -1.3 M Unusual income/expense ———893.92 K597.84 K1.44 M 944.25 K Pretax income 16.97 M6.99 M-10.47 M-8.32 M-19.04 M43.5 M -992.75 K Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.17 M5.14 M-14.25 M-14.37 M-24.71 M-2.2 M -1.68 M Discontinued operations —————— — Net income 2.17 M5.14 M-14.25 M-14.37 M-24.71 M-2.2 M -1.68 M Dilution adjustment 342.49 K653 K-489.83 K653 K653 K653 K 816 K Preferred dividends 560.23 K1.31 M163 K1.31 M1.31 M1.31 M 1.47 M Diluted net income available to common stockholders 1.95 M4.49 M-14.91 M-15.02 M-25.36 M-2.85 M -2.33 M Basic earnings per share (Basic EPS) 9.914.1-44.1-44.3-74.8-8.3 -6.5 Diluted earnings per share (Diluted EPS) 9.613.8-44.1-44.3-74.8-8.3 -6.5 Average basic shares outstanding 191.09 K317.82 K337.77 K338.97 K338.97 K341.39 K — Diluted shares outstanding 197.34 K326.48 K337.77 K338.97 K338.97 K341.39 K — EBITDA 2.58 M6.45 M-12.29 M-12.48 M-24.23 M-3.32 M -2.12 M EBIT 2.17 M5.14 M-14.25 M-15.26 M-25.31 M-3.64 M -2.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 412.97 K1.3 M1.96 M2.78 M1.08 M322.43 K 501.21 K