Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.3 B2.08 B2.04 B2.23 B2.28 B2.23 B 8.78 B Research & development 405 M407 M410 M401 M413 M434 M 1.66 B Operating income 837 M1.11 B1.14 B1.8 B936 M1.66 B 5.53 B Non-Operating Income, Total -73 M-97 M-106 M212 M62 M46 M 214 M Interest expense, net of interest capitalized 137 M159 M157 M129 M148 M141 M 575 M Non-Operating Income, excl. Interest Expenses -73 M-97 M-263 M83 M-86 M-95 M -361 M Unusual income/expense —————— — Pretax income 764 M1.02 B1.03 B1.71 B850 M1.56 B 5.15 B Equity in earnings —————— — Taxes 110 M132 M170 M856 M105 M288 M 1.42 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 654 M884 M859 M849 M745 M1.28 B 3.73 B Discontinued operations —————— — Net income 654 M884 M859 M849 M745 M1.28 B 3.73 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 654 M884 M859 M849 M745 M1.28 B 3.73 B Basic earnings per share (Basic EPS) 1.712.322.252.211.953.32 9.73 Diluted earnings per share (Diluted EPS) 1.692.292.222.21.933.3 9.65 Average basic shares outstanding 381.7 M382.2 M382.4 M382.2 M382.9 M383.5 M — Diluted shares outstanding 386.4 M386.4 M386.7 M386.5 M386.5 M386 M — EBITDA 1.2 B1.5 B1.54 B2.22 B1.33 B2.06 B 7.16 B EBIT 837 M1.11 B1.14 B1.8 B936 M1.66 B 5.53 B Cost of revenue 2.12 B2.18 B2.21 B2.54 B2.21 B2.09 B 9.05 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 361 M389 M404 M418 M397 M404 M 1.62 B