Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.3 B2.08 B2.04 B2.23 B2.28 B 8.63 B Research & development 405 M407 M410 M401 M413 M 1.63 B Operating income 837 M1.11 B1.14 B1.8 B936 M 4.99 B Non-Operating Income, Total -73 M-97 M-106 M371 M62 M 230 M Interest expense, net of interest capitalized 137 M159 M157 M129 M148 M 593 M Non-Operating Income, excl. Interest Expenses -73 M-97 M-106 M371 M62 M 230 M Unusual income/expense ————— — Pretax income 764 M1.02 B1.03 B1.71 B850 M 4.6 B Equity in earnings ————— — Taxes 110 M132 M170 M856 M105 M 1.26 B Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 654 M884 M859 M849 M745 M 3.34 B Discontinued operations ————— — Net income 654 M884 M859 M849 M745 M 3.34 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 654 M884 M859 M849 M745 M 3.34 B Basic earnings per share (Basic EPS) 1.712.322.252.211.95 8.73 Diluted earnings per share (Diluted EPS) 1.692.292.222.21.93 8.64 Average basic shares outstanding 381.7 M382.2 M382.4 M382.2 M382.9 M — Diluted shares outstanding 386.4 M386.4 M386.7 M386.5 M386.5 M — EBITDA 1.2 B1.5 B1.54 B2.22 B1.33 B 6.59 B EBIT 837 M1.11 B1.14 B1.8 B936 M 4.99 B Cost of revenue 2.12 B2.18 B2.21 B2.54 B2.21 B 9.14 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 361 M389 M404 M416 M397 M 1.61 B