AMGN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 8.15 B9.18 B9.56 B9.87 B8.62 B10.05 B 38.09 B Gross profit 5.18 B6.17 B6.47 B6.89 B5.87 B7.24 B 26.48 B Operating expenses 6.97 B6.52 B3.95 B4.17 B3.21 B338 M 11.66 B Selling/general/admin expenses 1.69 B1.69 B1.72 B1.95 B1.6 B1.75 B 7.02 B Research & development 1.49 B1.74 B1.9 B2.14 B1.72 B1.87 B 7.63 B Operating income 1.18 B2.66 B2.53 B2.72 B2.67 B3.51 B 11.43 B Non-Operating Income, Total 1.52 B-394 M2.08 B-553 M75 M-73 M 1.53 B Interest expense, net of interest capitalized 723 M694 M685 M653 M657 M673 M 2.67 B Non-Operating Income, excl. Interest Expenses 1.52 B-394 M1.4 B-1.21 B-582 M-746 M -1.14 B Unusual income/expense —————— — Pretax income 1.97 B1.57 B3.92 B8.98 B2.08 B2.77 B 17.75 B Equity in earnings —————— — Taxes 243 M136 M705 M181 M265 M393 M 1.54 B Non-controlling/minority interest —————— — After tax other income/expense 50 M23 M28 M-250 M67 M-75 M -230 M Net income before discontinued operations 1.73 B1.43 B3.22 B1.33 B1.82 B2.38 B 8.74 B Discontinued operations —————— — Net income 1.73 B1.43 B3.22 B1.33 B1.82 B2.38 B 8.74 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.73 B1.43 B3.22 B1.33 B1.82 B2.38 B 8.74 B Basic earnings per share (Basic EPS) 3.222.665.982.473.374.4 16.22 Diluted earnings per share (Diluted EPS) 3.22.655.932.453.344.37 16.09 Average basic shares outstanding 538 M538 M538 M538 M540 M540 M — Diluted shares outstanding 541 M541 M542 M542 M544 M544 M — EBITDA 2.56 B4 B3.83 B3.85 B3.78 B4.63 B 16.09 B EBIT 1.18 B2.66 B2.53 B2.72 B2.67 B3.51 B 11.43 B Cost of revenue 2.97 B3.01 B3.08 B2.98 B2.74 B2.81 B 11.61 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.39 B1.34 B1.31 B1.13 B1.12 B1.11 B 4.67 B