Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.76 M15.41 M16.61 M19.58 M19.53 M20.66 M 22.29 M Research & development 10.9 M12.63 M11.11 M11.78 M13.69 M14.09 M 14.33 M Operating income -7.56 M5.04 M6.23 M5.88 M-7.09 M-6.51 M -7.29 M Non-Operating Income, Total -24 K-141 K190 K3.21 M7.83 M6.05 M 7.68 M Interest expense, net of interest capitalized 665 K547 K274 K63 K—— — Non-Operating Income, excl. Interest Expenses -665 K-547 K-274 K-63 K01.65 M 1.55 M Unusual income/expense -24 K-141 K190 K3.21 M7.83 M4.41 M 6.12 M Pretax income -8.25 M4.35 M6.14 M9.04 M741 K-457 K 386 K Equity in earnings —————— — Taxes 260 K4 00014 K-16 K-40 K129 K 102 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.51 M4.34 M6.13 M9.05 M781 K-586 K 284 K Discontinued operations —————— — Net income -8.51 M4.34 M6.13 M9.05 M781 K-586 K 284 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.51 M4.34 M6.11 M9.03 M781 K-586 K 284 K Basic earnings per share (Basic EPS) —0.220.30.440.04-0.03 0.01 Diluted earnings per share (Diluted EPS) —0.220.290.420.04-0.03 0.01 Average basic shares outstanding —19.4 M20.13 M20.75 M21.64 M22.57 M — Diluted shares outstanding —19.97 M20.78 M21.37 M22.16 M22.57 M — EBITDA -7.24 M5.35 M6.33 M5.91 M-6.99 M-4.71 M -3.99 M EBIT -7.56 M5.04 M6.23 M5.88 M-7.09 M-6.51 M -7.29 M Cost of revenue 23.94 M22.07 M26.04 M26.52 M24.28 M26.96 M 27.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 323 K319 K105 K26 K100 K1.8 M 3.3 M